Notes:

(1) EBITDA is calculated as PAT plus: (i) tax expense; (ii) finance costs; and (iii) depreciation and amortisation, less (iv) finance income.

(2) Computed based on PBT divided by revenue.

(3) Computed based on PAT divided by revenue.

* Please read this section in conjunction with ITMAX System Berhad's Prospectus dated 25 November 2022.